CONWAY, Ark., April 15, 2026 (GLOBE NEWSWIRE) — Home BancShares, Inc. (NYSE: HOMB) (“Home” or the “Company”), parent company of Centennial Bank, released quarterly earnings today.

Quarterly Highlights
           
Metric Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025
Net income $118.2 million $118.2 million $123.6 million $118.4 million $115.2 million
Net income, as adjusted (non-GAAP)(1) $118.2 million $117.9 million $119.7 million $114.6 million $111.9 million
Total revenue (net) $266.7 million $282.1 million $277.7 million $271.0 million $260.1 million
Income before income taxes $152.2 million $153.3 million $159.3 million $152.0 million $147.2 million
Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1) $152.7 million $167.7 million $162.8 million $155.0 million $147.2 million
PPNR, as adjusted (non-GAAP)(1) $152.7 million $167.1 million $157.7 million $150.4 million $142.8 million
Pre-tax net income to total revenue (net) 57.08% 54.35% 57.38% 56.08% 56.58%
Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1) 57.06% 54.14% 55.53% 54.39% 54.91%
P5NR(Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1) 57.27% 59.46% 58.64% 57.19% 56.58%
P5NR, as adjusted (non-GAAP)(1) 57.25% 59.25% 56.80% 55.49% 54.91%
ROA 2.09% 2.06% 2.17% 2.08% 2.07%
ROA, as adjusted (non-GAAP)(1) 2.09% 2.05% 2.10% 2.02% 2.01%
NIM 4.51% 4.61% 4.56% 4.44% 4.44%
Purchase accounting accretion $1.1 million $1.3 million $1.3 million $1.2 million $1.4 million
ROE 11.09% 11.04% 11.91% 11.77% 11.75%
ROE, as adjusted (non-GAAP)(1) 11.08% 11.01% 11.54% 11.39% 11.41%
ROTCE (non-GAAP)(1) 16.56% 16.65% 18.28% 18.26% 18.39%
ROTCE, as adjusted (non-GAAP)(1) 16.55% 16.60% 17.70% 17.68% 17.87%
Diluted earnings per share $0.60 $0.60 $0.63 $0.60 $0.58
Diluted earnings per share, as adjusted (non-GAAP)(1) $0.60 $0.60 $0.61 $0.58 $0.56
Non-performing assets to total assets 0.97% 0.55% 0.56% 0.60% 0.56%
Common equity tier 1 capital 16.7% 16.3% 16.1% 15.6% 15.4%
Leverage 14.3% 14.1% 13.8% 13.4% 13.3%
Tier 1 capital 16.7% 16.3% 16.1% 15.6% 15.4%
Total risk-based capital 19.5% 19.1% 18.9% 19.3% 19.1%
Allowance for credit losses to total loans 1.90% 1.90% 1.87% 1.86% 1.87%
Book value per share $22.15 $21.88 $21.41 $20.71 $20.40
Tangible book value per share (non-GAAP)(1) $14.87 $14.60 $14.13 $13.44 $13.15
Dividends per share $0.21 $0.21 $0.20 $0.20 $0.195
Shareholder buyback yield(2) 0.25% 0.27% 0.18% 0.49% 0.53%

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.

“HOMB works for the shareholder each and every day. Our strong, consistent philosophy continues to deliver performance results that ranked us #2 in the U.S. on S&P’s banks over $10 billion for the year 2025. During current uncertain economic and geopolitical times, I am very proud that HOMB continues to be a safe place with a strong balance sheet for our customers and shareholders,” said John Allison, Chairman.

Quarterly Financial Performance Trends
 
During the first quarter of 2026, the Company delivered stable and resilient earnings performance, with net income of approximately $118.2 million, consistent with the prior quarter and up year over year. Net income, as adjusted (non‑GAAP)(1), of approximately $118.2 million further reflects the strength and sustainability of underlying operations.   The chart below reflects solid year‑over‑year growth in pre‑tax, pre‑provision net revenue (PPNR) during the first quarter of 2026, reflecting continued strength in operating performance. PPNR totaled approximately $152.7 million, representing an increase of $5.6 million, or 3.8%, compared to the first quarter of 2025. PPNR, as adjusted (non-GAAP)(1), increased $9.9 million, or 6.9%, year over year to approximately $152.7 million, underscoring improved underlying profitability and disciplined expense management.
Dollar amounts presented below in thousands.
    PPNR 
     
Net interest income after credit loss expense increased by $6.2 million from Q4 2025 to Q1 2026 and $8.7 million on a year over year basis. These results reflect a generally upward trend throughout the periods presented, supported by effective balance sheet management and stable credit performance. Despite normal quarterly variability, the Company delivered consistent, high‑quality earnings, underscoring the strength and resilience of its net interest income.   Non-interest income was $42.8 million for the first quarter of 2026, reflecting a normalization from the levels experienced in prior quarters, primarily due to certain non-continuing other income items. Results remained supported by a diversified mix of revenue streams, with performance over the prior several quarters demonstrating the Company’s ability to generate stable non‑interest income despite typical quarterly variability. Management continues to emphasize disciplined execution and strategic growth initiatives to support long‑term, sustainable income generation.
Dollar amounts presented below in thousands.
     
Total revenue (net) during the first quarter of 2026 was approximately $266.7 million, representing an increase of $6.6 million, or 2.5%, year over year. While revenue moderated from the fourth quarter, results demonstrate the durability of the Company’s revenue base and provide a strong foundation for further growth as 2026 progresses.   During the first quarter of 2026, the Company demonstrated continued expense discipline and effective balance sheet management. Interest expense declined to $87.1 million primarily due to the declining interest rate environment. Non‑interest expense remained well controlled at approximately $114.0 million, consistent with prior quarter levels. Together, these trends highlight the Company’s focus on cost efficiency and operating discipline, supporting strong operating leverage and overall earnings performance.
     
     
The Company continued to demonstrate strong operating discipline throughout Q1 2026, posting an efficiency ratio of 41.6%. While modestly higher than the fourth quarter level, the efficiency ratio reflects continued, effective expense management and remains well controlled. The efficiency ratio, as adjusted (non-GAAP)(1), of approximately 42.0% underscores the consistency of underlying operating efficiency, highlighting the Company’s ability to balance investment in growth with disciplined cost management.   The Company delivered strong and improving return on average assets (ROA) during the first quarter of 2026, with an ROA of approximately 2.09%. This performance reflects both a year over year and sequential quarterly increase, underscoring continued balance sheet efficiency and disciplined execution. ROA, as adjusted (non-GAAP)(1), also increased to approximately 2.09%, demonstrating consistent earnings quality and effective asset utilization. Overall, Q1 2026 ROA highlights the Company’s ability to generate attractive returns while maintaining operational and financial stability.
     
The tables below present additional key financial metrics over the past five quarters, including net interest margin (NIM), yield on interest-earning assets, rate on interest-bearing liabilities, and net interest spread. These metrics are fundamental indicators of the Company’s profitability and operational efficiency.
   
     
Book value per share increased to $22.15 at March 31, 2026, representing steady growth from $20.40 at March 31, 2025. Tangible book value per share (non‑GAAP)(1) also rose consistently to $14.87 over the same period. The continued sequential improvement reflects retained earnings growth and disciplined capital management, underscoring the Company’s ability to build shareholder value through a range of operating conditions. Book value per share and tangible book value per share (non-GAAP)(1) as of March 31, 2026 are both records for the Company.    
     

Net income for the three-month period ended March 31, 2026 was $118.2 million, or $0.60 diluted earnings per share. When adjusting for non-fundamental items, net income and diluted earnings per share on an as-adjusted basis (non-GAAP), were $118.2 million(1) and $0.60 per share(1), respectively, for the three months ended March 31, 2026.

Our net interest margin was 4.51% and 4.61% for the three-month periods ended March 31, 2026 and December 31, 2025, respectively. The yield on loans was 7.08% and 7.30% for the three months ended March 31, 2026 and December 31, 2025, respectively, as average loans increased from $15.51 billion to $15.68 billion. The rate on interest bearing deposits decreased to 2.35% as of March 31, 2026, from 2.47% as of December 31, 2025, while average interest-bearing deposits increased from $13.47 billion to $13.66 billion.

During the first quarter of 2026, there was no event interest income compared to $2.6 million of event interest income for the fourth quarter of 2025. The decrease in event income was dilutive to the net interest margin by six basis points. Purchase accounting accretion on acquired loans was $1.1 million and $1.3 million for the three-month periods ended March 31, 2026 and December 31, 2025, respectively, and average purchase accounting loan discounts were $12.5 million and $13.8 million for the three-month periods ended March 31, 2026 and December 31, 2025, respectively.

Net interest income on a fully taxable equivalent basis was $226.6 million for the three-month period ended March 31, 2026, and $233.8 million for the three-month period ended December 31, 2025. This decrease in net interest income for the three-month period ended March 31, 2026, was the result of a $12.2 million decrease in interest income, which was partially offset by a $4.9 million decrease in interest expense. The $12.2 million decrease in interest income was primarily the result of an $11.7 million decrease in loan income and a $1.1 million decrease in income from investments. These reductions were partially offset by a $540,000 increase in income from deposits with other banks. The $4.9 million decrease in interest expense was due to a $4.6 million decrease in interest expense on deposits and a $293,000 decrease in interest expense on FHLB and other borrowed funds.

The Company reported $42.8 million of non-interest income for the first quarter of 2026. The most important components of non-interest income were $10.0 million from service charges on deposit accounts, $9.8 million from other service charges and fees, $9.1 million from other income, $5.5 million from trust fees, $4.4 million in mortgage lending income, $2.5 million from dividends from FHLB, FRB, FNBB and other, and $1.4 million from the increase in cash value of life insurance, which were partially offset by $1.2 million in expense from the fair value adjustment for marketable securities.

Non-interest expense for the first quarter of 2026 was $114.0 million. The most important components of non-interest expense were $63.2 million salaries and employee benefits expense, $26.6 million in other operating expense, $14.9 million in occupancy and equipment expenses, $8.9 million in data processing expenses and $394,000 in merger and acquisition expenses. Included within other expense was the FDIC special assessment credit, which lowered expense by $1.7 million. For the first quarter of 2026, our efficiency ratio was 41.59%, and our efficiency ratio, as adjusted (non-GAAP), was 41.99%(1).

Total loans receivable were $15.63 billion at March 31, 2026, compared to $15.69 billion at December 31, 2025. Total deposits were $17.74 billion at March 31, 2026, compared to $17.48 billion at December 31, 2025. Total assets were $23.20 billion at March 31, 2026, compared to $22.88 billion at December 31, 2025.

During the first quarter of 2026, the Company had a $52.6 million decrease in loans. Our community banking footprint experienced $100.5 million in organic loan decline during the quarter ended March 31, 2026, while Centennial CFG experienced $47.9 million of organic loan growth in the first quarter, with $2.06 billion of loans outstanding at March 31, 2026.

Non-performing loans to total loans were 1.16% and 0.54% at March 31, 2026 and December 31, 2025, respectively. Non-performing assets to total assets were 0.97% and 0.55% at March 31, 2026 and December 31, 2025, respectively. The increase in non-performing loans and assets was primarily due to one loan relationship with a balance of $92.1 million being placed on non-accrual status during the quarter ended March 31, 2026. Net loans charged-off were $1.4 million and $2.5 million for the three months ended March 31, 2026 and December 31, 2025, respectively. The charge-off detail by region for the quarters ended March 31, 2026 and December 31, 2025 can be seen below.

For the Three Months Ended March 31, 2026
(in thousands)   Texas   Arkansas   Centennial CFG   Shore Premier Finance   Florida   Alabama   Total
Charge-offs   $ 1,720     $ 982     $   $     $ 137     $ 10     $ 2,849  
Recoveries     (788 )     (278 )         (277 )     (54 )     (3 )     (1,400 )
Net charge-offs (recoveries)   $ 932     $ 704     $   $ (277 )   $ 83     $ 7     $ 1,449  
For the Three Months Ended December 31, 2025
(in thousands)   Texas   Arkansas   Centennial CFG   Shore Premier Finance   Florida   Alabama   Total
Charge-offs   $ 600     $ 1,420     $   $ 400     $ 542     $ 101     $ 3,063  
Recoveries     (345 )     (195 )         (4 )     (49 )     (4 )     (597 )
Net charge-offs (recoveries)   $ 255     $ 1,225     $   $ 396     $ 493     $ 97     $ 2,466  
                                                       

At March 31, 2026, non-performing loans were $182.1 million, and non-performing assets were $224.1 million. At December 31, 2025, non-performing loans were $85.0 million, and non-performing assets were $124.8 million.

The table below shows the non-performing loans and non-performing assets by region as of March 31, 2026:

(in thousands)   Texas   Arkansas   Centennial CFG   Shore Premier Finance   Florida   Alabama   Total
Non-accrual loans   $ 119,333   $ 21,833   $ 787   $ 12,131   $ 25,532   $ 23   $ 179,639
Loans 90+ days past due     1,077     36             1,368         2,481
Total non-performing loans     120,410     21,869     787     12,131     26,900     23     182,120
                             
Foreclosed assets held for sale     16,164     1,638     22,812         260         40,874
Other non-performing assets                 1,140             1,140
Total other non-performing assets     16,164     1,638     22,812     1,140     260         42,014
Total non-performing assets   $ 136,574   $ 23,507   $ 23,599   $ 13,271   $ 27,160   $ 23   $ 224,134
                                           

The table below shows the non-performing loans and non-performing assets by region as December 31, 2025:

(in thousands)   Texas   Arkansas   Centennial CFG   Shore Premier Finance   Florida   Alabama   Total
Non-accrual loans   $ 24,234   $ 18,234   $ 787   $ 10,048   $ 24,645   $ 54   $ 78,002
Loans 90+ days past due     2,383     291         3,286     1,020         6,980
Total non-performing loans     26,617     18,525     787     13,334     25,665     54     84,982
                             
Foreclosed assets held for sale     15,988     771     22,812         260         39,831
Total other non-performing assets     15,988     771     22,812         260         39,831
Total non-performing assets   $ 42,605   $ 19,296   $ 23,599   $ 13,334   $ 25,925   $ 54   $ 124,813
                                           

The Company’s allowance for credit losses on loans was $297.6 million, or 1.90% of total loans, at both March 31, 2026 and December 31, 2025. As of March 31, 2026 and December 31, 2025, the Company’s allowance for credit losses on loans was 163.43% and 350.17% of its total non-performing loans, respectively.

Shareholders’ equity was $4.35 billion at March 31, 2026, which increased approximately $52.7 million from December 31, 2025. The net increase in shareholders’ equity is primarily associated with the $76.9 million increase in retained earnings. This was partially offset by the $13.5 million decrease in accumulated other comprehensive income and the $13.9 million in stock repurchases for the quarter. Book value per common share was $22.15 at March 31, 2026, compared to $21.88 at December 31, 2025. Tangible book value per common share (non-GAAP) was $14.87(1) at March 31, 2026, compared to $14.60(1) at December 31, 2025. Book value per common share and tangible book value per common share, as of March 31, 2026, were both records for the Company.

Stock Repurchases and Dividends

During the three-month period ended March 31, 2026, the Company repurchased 507,622 shares of common stock, which equated to a shareholder buyback yield of 0.25%(2). In comparison, during the three-month period ended December 31, 2025, the Company repurchased 540,706 shares of common stock, which equated to a shareholder buyback yield of 0.27%(2). The Company defines shareholder buyback yield as the percentage of the Company’s market capitalization spent on share repurchases. It reflects how much the Company is returning to the shareholders by reducing the number of outstanding shares, and it is calculated by dividing the Company’s total share repurchase cost for the period by the Company’s total market capitalization at the beginning of the period.

In addition, during the quarter ended March 31, 2026, the Company paid a dividend of $0.21 per share. This cash dividend was consistent with the dividend paid during the fourth quarter of 2025.

The Company currently has 75 branches in Arkansas, 78 branches in Florida, 59 branches in Texas, 8 branches in Tennessee, 5 branches in Alabama and one branch in New York City.

Effective April 1, 2026, the Company completed its previously announced acquisition of Mountain Commerce Bancorp, Inc. (“Mountain Commerce” or “MCBI”), parent company of Mountain Commerce Bank, pursuant to the terms of a previously disclosed definitive agreement and plan of merger (the “Merger Agreement”). The acquisition was completed through a series of mergers resulting in Mountain Commerce merging into Home and Mountain Commerce Bank merging into Centennial (collectively, the “Merger”).

Under the terms of the Merger Agreement, Home issued approximately 5.4 million shares of its common stock valued at approximately $146 million as of April 1, 2026, with MCBI shareholders receiving 0.85 shares of Home common stock for each share of MCBI common stock they owned at closing. No cash consideration was paid in connection with the Merger, except for cash paid in lieu of fractional shares of Home common stock, equal to $26.77 multiplied by any resulting fractional shares of Home common stock to which the former MCBI shareholders would have been entitled.

Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 p.m. ET) on Thursday, April 16, 2026. We strongly encourage all participants to pre-register for the conference call webcast or the live call using one of the following links. First, participants can pre-register for the conference call webcast using the following link: https://events.q4inc.com/attendee/401378152. Participants who pre-register will be given a unique webcast link to gain immediate access to the conference call webcast. Second, participants can pre-register for the live call using the following link: https://www.netroadshow.com/events/login/LE9zwo3kRY977wuorjaoPFDRQh4g9LFnhMn. Participants who pre-register will be given the phone number and unique access codes to gain immediate access to the live call. Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email. The Home BancShares conference call will also be scheduled as an event in your Outlook calendar.

Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-833-470-1428, Passcode: 493634. A replay of the call will be available by calling 1-866-813-9403, Passcode: 515402, which will be available until April 23, 2026, at 10:59 p.m. CT. Internet access to the call will be available live or in recorded version on the Company’s website at www.homebancshares.com.

Home BancShares, Inc. is a bank holding company headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, Texas, Tennessee, South Alabama and New York City. The Company’s common stock is traded through the New York Stock Exchange under the symbol “HOMB.” The Company was founded in 1998. Visit www.homebancshares.com or www.my100bank.com for more information.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures–including net income (earnings), as adjusted; pre-tax, pre-provision, net income (PPNR); PPNR, as adjusted; pre-tax net income, as adjusted, to total revenue (net); pre-tax, pre-provision, profit percentage; pre-tax, pre-provision, profit percentage, as adjusted; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average assets excluding intangible amortization; return on average assets, as adjusted, excluding intangible amortization; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity, as adjusted; return on average tangible common equity excluding intangible amortization; return on average tangible common equity, as adjusted, excluding intangible amortization; efficiency ratio, as adjusted; tangible book value per common share and tangible common equity to tangible assets–to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions that management believes are not indicative of the Company’s primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.

This release contains forward-looking statements regarding the Company’s plans, expectations, goals and outlook for the future, including future financial results. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future events, performance or results. When we use words or phrases like “may,” “will,” “plan,” “propose,” “contemplate,” “anticipate,” “believe,” “intend,” “continue,” “expect,” “project,” “predict,” “estimate,” “could,” “should,” “would” and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risks and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements. These factors include, but are not limited to, the following: economic conditions, credit quality, interest rates, loan demand, real estate values and unemployment, including any future impacts from inflation or changes in tariffs or trade policies; the risk that the anticipated benefits from the completed acquisition may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Home and MCBI operate; the ability to promptly and effectively integrate the businesses of Home and MCBI; the ability to retain key employees, customers and business relationships following the acquisition; the reaction to the completed acquisition of the companies’ customers, employees and counterparties; diversion of management time on integration-related issues; the possibility that the costs of integration may be greater than anticipated; the effect of any future mergers, acquisitions or other transactions to which we or our bank subsidiary may from time to time be a party, including as a result of one or more of the factors described above as they would relate to such transaction; the ability to identify, complete and successfully integrate additional acquisitions; the availability of and access to capital and liquidity on terms acceptable to us; legislative and regulatory changes and risks and expenses associated with current and future legislation and regulations; technological changes and cybersecurity risks and incidents; the effects of changes in accounting policies and practices; changes in governmental monetary and fiscal policies; the impacts of political instability, ongoing or future military conflicts and other major domestic or international events; the impacts of recent or future adverse weather events, including hurricanes, and other natural disasters; competition from other financial institutions; potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions; potential increases in deposit insurance assessments, increased regulatory scrutiny or market disruptions resulting from financial challenges in the banking industry; disruptions, uncertainties and related effects on credit quality, liquidity and other aspects of our business and operations that may result from any future public health crises; changes in the assumptions used in making the forward-looking statements; and other factors described in reports we file with the Securities and Exchange Commission (the “SEC”), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 27, 2026. Home assumes no obligation to update the information in this press release, except as otherwise required by law.

FOR MORE INFORMATION CONTACT:
Donna Townsell
Director of Investor Relations
Home BancShares, Inc.
(501) 328-4625

Home BancShares, Inc.
Consolidated End of Period Balance Sheets
(Unaudited)
                     
(In thousands)   Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025
ASSETS                    
Cash and due from banks   $ 296,209     $ 237,224     $ 284,750     $ 291,344     $ 319,747  
Interest-bearing deposits with other banks     815,714       430,113       516,170       809,729       975,983  
Cash and cash equivalents     1,111,923       667,337       800,920       1,101,073       1,295,730  
Federal funds sold     6,025       3,000       3,625       2,600       6,275  
Investment securities – available-for-sale, net of allowance for credit losses     2,803,847       2,871,931       2,924,496       2,899,968       3,003,320  
Investment securities – held-to-maturity, net of allowance for credit losses     1,256,635       1,259,262       1,264,200       1,265,292       1,269,896  
Total investment securities     4,060,482       4,131,193       4,188,696       4,165,260       4,273,216  
Loans receivable     15,633,628       15,686,209       15,285,972       15,180,624       14,952,116  
Allowance for credit losses     (297,634 )     (297,583 )     (285,649 )     (281,869 )     (279,944 )
Loans receivable, net     15,335,994       15,388,626       15,000,323       14,898,755       14,672,172  
Bank premises and equipment, net     374,010       369,324       374,515       379,729       384,843  
Foreclosed assets held for sale     40,874       39,831       41,263       41,529       39,680  
Cash value of life insurance     221,830       220,469       219,075       218,113       221,621  
Accrued interest receivable     106,628       108,939       110,702       107,732       115,983  
Deferred tax asset, net     143,987       148,022       155,963       174,323       170,120  
Goodwill     1,398,253       1,398,253       1,398,253       1,398,253       1,398,253  
Core deposit intangible     30,355       32,293       34,231       36,255       38,280  
Other assets     371,318       374,592       380,236       383,400       376,030  
Total assets   $ 23,201,679     $ 22,881,879     $ 22,707,802     $ 22,907,022     $ 22,992,203  
                     
LIABILITIES AND SHAREHOLDERS’ EQUITY                    
Liabilities                    
Deposits:                    
Demand and non-interest-bearing   $ 3,994,217     $ 3,868,405     $ 3,880,101     $ 4,024,574     $ 4,079,289  
Savings and interest-bearing transaction accounts     11,971,866       11,792,828       11,500,921       11,571,949       11,586,106  
Time deposits     1,772,192       1,818,724       1,946,674       1,891,909       1,876,096  
Total deposits     17,738,275       17,479,957       17,327,696       17,488,432       17,541,491  
Securities sold under agreements to repurchase     157,409       155,803       145,998       140,813       161,401  
FHLB and other borrowed funds     500,250       500,250       550,500       550,500       600,500  
Accrued interest payable and other liabilities     176,727       169,733       189,551       203,004       207,154  
Subordinated debentures     279,433       279,265       279,093       438,957       439,102  
Total liabilities     18,852,094       18,585,008       18,492,838       18,821,706       18,949,648  
                     
Shareholders’ equity                    
Common stock     1,964       1,964       1,969       1,972       1,982  
Capital surplus     2,191,243       2,201,923       2,214,211       2,221,576       2,246,312  
Retained earnings     2,335,787       2,258,871       2,181,911       2,097,712       2,018,801  
Accumulated other comprehensive loss     (179,409 )     (165,887 )     (183,127 )     (235,944 )     (224,540 )
Total shareholders’ equity     4,349,585       4,296,871       4,214,964       4,085,316       4,042,555  
Total liabilities and shareholders’ equity   $ 23,201,679     $ 22,881,879     $ 22,707,802     $ 22,907,022     $ 22,992,203  
Home BancShares, Inc.
Consolidated Statements of Income
(Unaudited)
                               
    Quarter Ended   Three Months Ended
(In thousands)   Mar. 31, 2026   Dec. 31, 2025     Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025   Mar. 31, 2026   Mar. 31, 2025
Interest income:                              
Loans   $ 273,473     $ 285,491     $ 283,165     $ 276,041     $ 270,784     $ 273,473     $ 270,784  
Investment securities                              
Taxable     24,728       25,860       26,326       26,444       27,433       24,728       27,433  
Tax-exempt     7,829       7,834       7,743       7,626       7,650       7,829       7,650  
Deposits – other banks     4,945       4,405       6,242       8,951       6,620       4,945       6,620  
Federal funds sold     48       41       56       53       55       48       55  
Total interest income     311,023       323,631       323,532       319,115       312,542       311,023       312,542  
Interest expense:                              
Interest on deposits     79,145       83,739       87,962       88,489       86,786       79,145       86,786  
FHLB and other borrowed funds     4,692       4,985       5,378       5,539       5,902       4,692       5,902  
Securities sold under agreements to repurchase     927       962       1,019       1,012       1,074       927       1,074  
Subordinated debentures     2,355       2,359       3,007       4,123       4,124       2,355       4,124  
Total interest expense     87,119       92,045       97,366       99,163       97,886       87,119       97,886  
Net interest income     223,904       231,586       226,166       219,952       214,656       223,904       214,656  
Provision for credit losses on loans     1,500       14,400       6,700       3,000             1,500        
Recovery of credit losses on unfunded commitments     (1,000 )           (1,000 )                 (1,000 )      
Recovery of credit losses on investment securities                 (2,194 )                        
Total credit loss expense     500       14,400       3,506       3,000             500        
Net interest income after credit loss expense     223,404       217,186       222,660       216,952       214,656       223,404       214,656  
Non-interest income:                              
Service charges on deposit accounts     10,007       10,480       10,486       9,552       9,650       10,007       9,650  
Other service charges and fees     9,810       11,148       12,130       12,643       10,689       9,810       10,689  
Trust fees     5,482       5,121       4,600       5,234       4,760       5,482       4,760  
Mortgage lending income     4,430       4,680       4,691       4,780       3,599       4,430       3,599  
Insurance commissions     536       460       574       589       535       536       535  
Increase in cash value of life insurance     1,368       1,400       1,404       1,415       1,842       1,368       1,842  
Dividends from FHLB, FRB, FNBB & other     2,536       2,678       2,658       2,657       2,718       2,536       2,718  
Gain on SBA loans     80       308       46             288       80       288  
(Loss) gain on branches, equipment and other assets, net     (7 )     11       (66 )     972       (163 )     (7 )     (163 )
Gain (loss) on OREO, net     707       203       (1 )     13       (376 )     707       (376 )
Fair value adjustment for marketable securities     (1,248 )     1,173       1,020       (238 )     442       (1,248 )     442  
Other income     9,102       12,838       13,963       13,462       11,442       9,102       11,442  
Total non-interest income     42,803       50,500       51,505       51,079       45,426       42,803       45,426  
Non-interest expense:                              
Salaries and employee benefits     63,236       62,891       63,804       64,318       61,855       63,236       61,855  
Occupancy and equipment     14,867       14,434       14,828       14,023       14,425       14,867       14,425  
Data processing expense     8,884       8,653       8,871       8,364       8,558       8,884       8,558  
Merger and acquisition expenses     394       580                         394        
Other operating expenses     26,594       27,805       27,335       29,335       28,090       26,594       28,090  
Total non-interest expense     113,975       114,363       114,838       116,040       112,928       113,975       112,928  
Income before income taxes     152,232       153,323       159,327       151,991       147,154       152,232       147,154  
Income tax expense     34,023       35,098       35,723       33,588       31,945       34,023       31,945  
Net income   $ 118,209     $ 118,225     $ 123,604     $ 118,403     $ 115,209     $ 118,209     $ 115,209  
Home BancShares, Inc.
Selected Financial Information
(Unaudited)
                             
    Quarter Ended   Three Months Ended
(Dollars and shares in thousands, except per share data)   Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025   Mar. 31, 2026   Mar. 31, 2025
PER SHARE DATA                            
Diluted earnings per common share   $ 0.60     $ 0.60     $ 0.63     $ 0.60     $ 0.58     $ 0.60     $ 0.58  
Diluted earnings per common share, as adjusted (non-GAAP)(1)     0.60       0.60       0.61       0.58       0.56       0.60       0.56  
Basic earnings per common share     0.60       0.60       0.63       0.60       0.58       0.60       0.58  
Dividends per share – common     0.21       0.21       0.20       0.20       0.195       0.21       0.195  
Shareholder buyback yield(2)     0.25 %     0.27 %     0.18 %     0.49 %     0.53 %     0.25 %     0.53 %
Book value per common share   $ 22.15     $ 21.88     $ 21.41     $ 20.71     $ 20.40     $ 22.15     $ 20.40  
Tangible book value per common share (non-GAAP)(1)     14.87       14.60       14.13       13.44       13.15       14.87       13.15  
                             
STOCK INFORMATION                            
Average common shares outstanding     196,528       196,553       197,078       197,532       198,657       196,528       198,657  
Average diluted shares outstanding     196,733       196,764       197,288       197,765       198,852       196,733       198,852  
End of period common shares outstanding     196,394       196,357       196,889       197,239       198,206       196,394       198,206  
                             
ANNUALIZED PERFORMANCE METRICS                            
Return on average assets (ROA)     2.09 %     2.06 %     2.17 %     2.08 %     2.07 %     2.09 %     2.07 %
Return on average assets, as adjusted: (ROA, as adjusted) (non-GAAP)(1)     2.09 %     2.05 %     2.10 %     2.02 %     2.01 %     2.09 %     2.01 %
Return on average assets excluding intangible amortization (non-GAAP)(1)     2.25 %     2.22 %     2.34 %     2.25 %     2.24 %     2.25 %     2.24 %
Return on average assets, as adjusted, excluding intangible amortization (non-GAAP)(1)     2.25 %     2.22 %     2.27 %     2.18 %     2.18 %     2.25 %     2.18 %
Return on average common equity (ROE)     11.09 %     11.04 %     11.91 %     11.77 %     11.75 %     11.09 %     11.75 %
Return on average common equity, as adjusted: (ROE, as adjusted) (non-GAAP)(1)     11.08 %     11.01 %     11.54 %     11.39 %     11.41 %     11.08 %     11.41 %
Return on average tangible common equity (ROTCE) (non-GAAP)(1)     16.56 %     16.65 %     18.28 %     18.26 %     18.39 %     16.56 %     18.39 %
Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) (non-GAAP)(1)     16.55 %     16.60 %     17.70 %     17.68 %     17.87 %     16.55 %     17.87 %
Return on average tangible common equity excluding intangible amortization (non-GAAP)(1)     16.76 %     16.85 %     18.51 %     18.50 %     18.64 %     16.76 %     18.64 %
Return on average tangible common equity, as adjusted, excluding intangible amortization (non-GAAP)(1)     16.76 %     16.80 %     17.93 %     17.92 %     18.12 %     16.76 %     18.12 %
                             
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.
Home BancShares, Inc.
Selected Financial Information
(Unaudited)
                             
    Quarter Ended   Three Months Ended
(Dollars in thousands)   Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025   Mar. 31, 2026   Mar. 31, 2025
Efficiency ratio     41.59 %     39.54 %     40.21 %     41.68 %     42.22 %     41.59 %     42.22 %
Efficiency ratio, as adjusted (non-GAAP)(1)     41.99 %     39.53 %     40.95 %     42.01 %     42.84 %     41.99 %     42.84 %
Net interest margin – FTE (NIM)     4.51 %     4.61 %     4.56 %     4.44 %     4.44 %     4.51 %     4.44 %
Fully taxable equivalent adjustment   $ 2,661     $ 2,252     $ 2,916     $ 2,526     $ 2,534     $ 2,661     $ 2,534  
Total revenue (net)     266,707       282,086       277,671       271,031       260,082       266,707       260,082  
Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1)     152,732       167,723       162,833       154,991       147,154       152,732       147,154  
PPNR, as adjusted (non-GAAP)(1)     152,677       167,130       157,704       150,404       142,821       152,677       142,821  
Pre-tax net income to total revenue (net)     57.08 %     54.35 %     57.38 %     56.08 %     56.58 %     57.08 %     56.58 %
Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1)     57.06 %     54.14 %     55.53 %     54.39 %     54.91 %     57.06 %     54.91 %
P5NR(Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)     57.27 %     59.46 %     58.64 %     57.19 %     56.58 %     57.27 %     56.58 %
P5NR, as adjusted (non-GAAP)(1)     57.25 %     59.25 %     56.80 %     55.49 %     54.91 %     57.25 %     54.91 %
Total purchase accounting accretion   $ 1,061     $ 1,265     $ 1,272     $ 1,233     $ 1,378     $ 1,061     $ 1,378  
Average purchase accounting loan discounts     12,507       13,753       15,009       16,219       17,493       12,507       17,493  
                             
OTHER OPERATING EXPENSES                            
Advertising   $ 2,227     $ 2,114     $ 2,149     $ 2,054     $ 1,928     $ 2,227     $ 1,928  
Amortization of intangibles     1,938       1,938       2,024       2,025       2,047       1,938       2,047  
Electronic banking expense     3,326       3,288       3,357       3,172       3,055       3,326       3,055  
Directors’ fees     518       388       405       431       452       518       452  
Due from bank service charges     333       324       404       283       281       333       281  
FDIC and state assessment     1,599       2,970       3,245       1,636       3,387       1,599       3,387  
Insurance     1,074       1,044       1,110       1,049       999       1,074       999  
Legal and accounting     914       1,362       1,061       2,360       3,641       914       3,641  
Other professional fees     1,946       2,168       2,083       2,211       1,947       1,946       1,947  
Operating supplies     748       759       773       711       711       748       711  
Postage     543       564       538       488       503       543       503  
Telephone     363       382       367       419       436       363       436  
Other expense     11,065       10,504       9,819       12,496       8,703       11,065       8,703  
Total other operating expenses   $ 26,594     $ 27,805     $ 27,335     $ 29,335     $ 28,090     $ 26,594     $ 28,090  
                             
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
Home BancShares, Inc.
Selected Financial Information
(Unaudited)
                     
(Dollars in thousands)   Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025
BALANCE SHEET RATIOS                    
Total loans to total deposits     88.13 %     89.74 %     88.22 %     86.80 %     85.24 %
Common equity to assets     18.75 %     18.78 %     18.56 %     17.83 %     17.58 %
Tangible common equity to tangible assets (non-GAAP)(1)     13.42 %     13.36 %     13.08 %     12.35 %     12.09 %
                .    
LOANS RECEIVABLE                    
Real estate                    
Commercial real estate loans                    
Non-farm/non-residential   $ 5,395,529     $ 5,290,112     $ 5,494,492     $ 5,553,182     $ 5,588,681  
Construction/land development     2,613,604       2,726,993       2,709,197       2,695,561       2,735,760  
Agricultural     321,046       332,412       331,301       315,926       335,437  
Residential real estate loans                    
Residential 1-4 family     2,100,374       2,134,334       2,142,375       2,138,990       1,947,872  
Multifamily residential     1,232,639       1,140,911       716,595       620,439       576,089  
Total real estate     11,663,192       11,624,762       11,393,960       11,324,098       11,183,839  
Consumer     1,254,936       1,253,746       1,233,523       1,218,834       1,227,745  
Commercial and industrial     2,172,267       2,222,401       2,100,268       2,107,326       2,045,036  
Agricultural     329,563       359,879       346,167       323,457       314,323  
Other     213,670       225,421       212,054       206,909       181,173  
Loans receivable   $ 15,633,628     $ 15,686,209     $ 15,285,972     $ 15,180,624     $ 14,952,116  
                     
ALLOWANCE FOR CREDIT LOSSES                    
Balance, beginning of period   $ 297,583     $ 285,649     $ 281,869     $ 279,944     $ 275,880  
Loans charged off     2,849       3,063       4,651       4,071       3,458  
Recoveries of loans previously charged off     1,400       597       1,731       2,996       7,522  
Net loans charged off (recovered)     1,449       2,466       2,920       1,075       (4,064 )
Provision for credit losses – loans     1,500       14,400       6,700       3,000        
Balance, end of period   $ 297,634     $ 297,583     $ 285,649     $ 281,869     $ 279,944  
                     
Net charge-offs (recoveries) to average total loans   0.04 %     0.06 %     0.08 %     0.03 %     (0.11 )%
Allowance for credit losses to total loans     1.90 %     1.90 %     1.87 %     1.86 %     1.87 %
                     
NON-PERFORMING ASSETS                    
Non-performing loans                    
Non-accrual loans   $ 179,639     $ 78,002     $ 81,087     $ 89,261     $ 86,383  
Loans past due 90 days or more     2,481       6,980       4,125       7,031       3,264  
Total non-performing loans     182,120       84,982       85,212       96,292       89,647  
Other non-performing assets                    
Foreclosed assets held for sale, net     40,874       39,831       41,263       41,529       39,680  
Other non-performing assets     1,140                         63  
Total other non-performing assets     42,014       39,831       41,263       41,529       39,743  
Total non-performing assets   $ 224,134     $ 124,813     $ 126,475     $ 137,821     $ 129,390  
                     
Allowance for credit losses for loans to non-performing loans     163.43 %     350.17 %     335.22 %     292.72 %     312.27 %
Non-performing loans to total loans     1.16 %     0.54 %     0.56 %     0.63 %     0.60 %
Non-performing assets to total assets     0.97 %     0.55 %     0.56 %     0.60 %     0.56 %
                     
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)
                         
    Three Months Ended
    March 31, 2026   December 31, 2025
(Dollars in thousands)   Average Balance   Income/ Expense   Yield/ Rate   Average Balance   Income/ Expense   Yield/ Rate
ASSETS                        
Earning assets                        
Interest-bearing balances due from banks   $ 557,451   $ 4,945   3.60 %   $ 450,187   $ 4,405   3.88 %
Federal funds sold     5,282     48   3.69 %     4,177     41   3.89 %
Investment securities – taxable     2,935,901     24,728   3.42 %     3,001,146     25,860   3.42 %
Investment securities – non-taxable – FTE     1,175,663     10,285   3.55 %     1,166,233     10,240   3.48 %
Loans receivable – FTE     15,680,598     273,678   7.08 %     15,506,534     285,337   7.30 %
Total interest-earning assets     20,354,895     313,684   6.25 %     20,128,277     325,883   6.42 %
Non-earning assets     2,599,546             2,658,575        
Total assets   $ 22,954,441           $ 22,786,852        
                         
LIABILITIES AND SHAREHOLDERS’ EQUITY                      
Liabilities                        
Interest-bearing liabilities                        
Savings and interest-bearing transaction accounts   $ 11,868,976   $ 64,408   2.20 %   $ 11,613,721   $ 67,534   2.31 %
Time deposits     1,795,501     14,737   3.33 %     1,858,205     16,205   3.46 %
Total interest-bearing deposits     13,664,477     79,145   2.35 %     13,471,926     83,739   2.47 %
Securities sold under agreement to repurchase   151,877     927   2.48 %     148,791     962   2.57 %
FHLB and other borrowed funds     500,250     4,692   3.80 %     518,188     4,985   3.82 %
Subordinated debentures     279,350     2,355   3.42 %     279,180     2,359   3.35 %
Total interest-bearing liabilities     14,595,954     87,119   2.42 %     14,418,085     92,045   2.53 %
Non-interest bearing liabilities                        
Non-interest bearing deposits     3,856,492             3,926,307        
Other liabilities     177,275             193,604        
Total liabilities     18,629,721             18,537,996        
Shareholders’ equity     4,324,720             4,248,856        
Total liabilities and shareholders’ equity   $ 22,954,441           $ 22,786,852        
Net interest spread           3.83 %           3.89 %
Net interest income and margin – FTE       $ 226,565   4.51 %       $ 233,838   4.61 %
Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)
                         
    Three Months Ended
    March 31, 2026   March 31, 2025
(Dollars in thousands)   Average Balance   Income/ Expense   Yield/ Rate   Average Balance   Income/ Expense   Yield/ Rate
ASSETS                        
Earning assets                        
Interest-bearing balances due from banks   $ 557,451   $ 4,945   3.60 %   $ 611,962   $ 6,620   4.39 %
Federal funds sold     5,282     48   3.69 %     5,091     55   4.38 %
Investment securities – taxable     2,935,901     24,728   3.42 %     3,179,290     27,433   3.50 %
Investment securities – non-taxable – FTE     1,175,663     10,285   3.55 %     1,135,783     10,061   3.59 %
Loans receivable – FTE     15,680,598     273,678   7.08 %     14,893,912     270,907   7.38 %
Total interest-earning assets     20,354,895     313,684   6.25 %     19,826,038     315,076   6.45 %
Non-earning assets     2,599,546             2,722,797        
Total assets   $ 22,954,441           $ 22,548,835        
                         
LIABILITIES AND SHAREHOLDERS’ EQUITY                    
Liabilities                        
Interest-bearing liabilities                        
Savings and interest-bearing transaction accounts   $ 11,868,976   $ 64,408   2.20 %   $ 11,402,688   $ 69,672   2.48 %
Time deposits     1,795,501     14,737   3.33 %     1,801,503     17,114   3.85 %
Total interest-bearing deposits     13,664,477     79,145   2.35 %     13,204,191     86,786   2.67 %
Securities sold under agreement to repurchase     151,877     927   2.48 %     155,861     1,074   2.79 %
FHLB and other borrowed funds     500,250     4,692   3.80 %     600,681     5,902   3.98 %
Subordinated debentures     279,350     2,355   3.42 %     439,173     4,124   3.81 %
Total interest-bearing liabilities     14,595,954     87,119   2.42 %     14,399,906     97,886   2.76 %
Non-interest bearing liabilities                        
Non-interest bearing deposits     3,856,492             3,980,944        
Other liabilities     177,275             190,314        
Total liabilities     18,629,721             18,571,164        
Shareholders’ equity     4,324,720             3,977,671        
Total liabilities and shareholders’ equity   $ 22,954,441           $ 22,548,835        
Net interest spread           3.83 %           3.69 %
Net interest income and margin – FTE       $ 226,565   4.51 %       $ 217,190   4.44 %
Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
                             
    Quarter Ended   Three Months Ended
(Dollars and shares in thousands, except per share data)   Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025   Mar. 31, 2026   Mar. 31, 2025
NET INCOME (EARNINGS), AS ADJUSTED                            
GAAP net income available to common shareholders (A) $ 118,209     $ 118,225     $ 123,604     $ 118,403     $ 115,209     $ 118,209     $ 115,209  
Pre-tax adjustments                            
Merger and acquisition expense     394       580                         394        
Gain on retirement of subordinated debt                 (1,882 )                        
FDIC special assessment credit     (1,697 )                 (1,516 )           (1,697 )      
BOLI death benefits                 (187 )     (1,243 )                  
Gain on sale of premises and equipment                       (983 )                  
Fair value adjustment for marketable securities     1,248       (1,173 )     (1,020 )     238       (442 )     1,248       (442 )
Special income from equity investment                       (3,498 )     (3,891 )           (3,891 )
Legal fee reimbursement                       (885 )                  
Legal claims expense                       3,300                    
Recoveries on historic losses                 (2,040 )                        
Total pre-tax adjustments     (55 )     (593 )     (5,129 )     (4,587 )     (4,333 )     (55 )     (4,333 )
Tax-effect of adjustments     (13 )     (231 )     (1,207 )     (817 )     (1,059 )     (13 )     (1,059 )
Total adjustments after-tax (B)     (42 )     (362 )     (3,922 )     (3,770 )     (3,274 )     (42 )     (3,274 )
Net income, as adjusted (C)   $ 118,167     $ 117,863     $ 119,682     $ 114,633     $ 111,935     $ 118,167     $ 111,935  
                             
Average diluted shares outstanding (D)     196,733       196,764       197,288       197,765       198,852       196,733       198,852  
                             
GAAP diluted earnings per share: (A/D)   $ 0.60     $ 0.60     $ 0.63     $ 0.60     $ 0.58     $ 0.60     $ 0.58  
Adjustments after-tax: (B/D)     0.00       0.00       (0.02 )     (0.02 )     (0.02 )     0.00       (0.02 )
Diluted earnings per common share, as adjusted: (C/D)   $ 0.60     $ 0.60     $ 0.61     $ 0.58     $ 0.56     $ 0.60     $ 0.56  
                             
ANNUALIZED RETURN ON AVERAGE ASSETS                            
Return on average assets: (A/E)     2.09 %     2.06 %     2.17 %     2.08 %     2.07 %     2.09 %     2.07 %
Return on average assets, as adjusted: (ROA, as adjusted) ((A+D)/E)     2.09 %     2.05 %     2.10 %     2.02 %     2.01 %     2.09 %     2.01 %
Return on average assets excluding intangible amortization: ((A+C)/(E-F))     2.25 %     2.22 %     2.34 %     2.25 %     2.24 %     2.25 %     2.24 %
Return on average assets, as adjusted, excluding intangible amortization: ((A+C+D)/(E-F))     2.25 %     2.22 %     2.27 %     2.18 %     2.18 %     2.25 %     2.18 %
                             
GAAP net income available to common shareholders (A)   $ 118,209     $ 118,225     $ 123,604     $ 118,403     $ 115,209     $ 118,209     $ 115,209  
Amortization of intangibles (B)     1,938       1,938       2,024       2,025       2,047       1,938       2,047  
Amortization of intangibles after-tax (C)     1,466       1,466       1,529       1,530       1,547       1,466       1,547  
Adjustments after-tax (D)     (42 )     (362 )     (3,922 )     (3,770 )     (3,274 )     (42 )     (3,274 )
Average assets (E)     22,954,441       22,786,852       22,638,938       22,797,738       22,548,835       22,954,441       22,548,835  
Average goodwill & core deposit intangible (F)     1,429,527       1,431,479       1,433,474       1,435,480       1,437,515       1,429,527       1,437,515  
 Home BancShares, Inc.
 Non-GAAP Reconciliations
 (Unaudited)
                             
    Quarter Ended   Three Months Ended
(Dollars in thousands)   Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025   Mar. 31, 2026   Mar. 31, 2025
ANNUALIZED RETURN ON AVERAGE COMMON EQUITY                        
Return on average common equity: (A/D)     11.09 %     11.04 %     11.91 %     11.77 %     11.75 %     11.09 %     11.75 %
Return on average common equity, as adjusted: (ROE, as adjusted) ((A+C)/D)     11.08 %     11.01 %     11.54 %     11.39 %     11.41 %     11.08 %     11.41 %
Return on average tangible common equity: (ROTCE) (A/(D-E))     16.56 %     16.65 %     18.28 %     18.26 %     18.39 %     16.56 %     18.39 %
Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) ((A+C)/(D-E))     16.55 %     16.60 %     17.70 %     17.68 %     17.87 %     16.55 %     17.87 %
Return on average tangible common equity excluding intangible amortization: (B/(D-E))     16.76 %     16.85 %     18.51 %     18.50 %     18.64 %     16.76 %     18.64 %
Return on average tangible common equity, as adjusted, excluding intangible amortization: ((B+C)/(D-E))     16.76 %     16.80 %     17.93 %     17.92 %     18.12 %     16.76 %     18.12 %
                             
GAAP net income available to common shareholders (A)   $ 118,209     $ 118,225     $ 123,604     $ 118,403     $ 115,209     $ 118,209     $ 115,209  
Earnings excluding intangible amortization (B)     119,675       119,691       125,133       119,933       116,756       119,675       116,756  
Adjustments after-tax (C)     (42 )     (362 )     (3,922 )     (3,770 )     (3,274 )     (42 )     (3,274 )
Average common equity (D)     4,324,720       4,248,856       4,115,884       4,036,155       3,977,671       4,324,720       3,977,671  
Average goodwill & core deposits intangible (E)     1,429,527       1,431,479       1,433,474       1,435,480       1,437,515       1,429,527       1,437,515  
                             
EFFICIENCY RATIO & P5NR                            
Efficiency ratio: ((D-G)/(B+C+E))     41.59 %     39.54 %     40.21 %     41.68 %     42.22 %     41.59 %     42.22 %
Efficiency ratio, as adjusted: ((D-G-I)/(B+C+E-H))     41.99 %     39.53 %     40.95 %     42.01 %     42.84 %     41.99 %     42.84 %
Pre-tax net income to total revenue (net) (A/(B+C))     57.08 %     54.35 %     57.38 %     56.08 %     56.58 %     57.08 %     56.58 %
Pre-tax net income, as adjusted, to total revenue (net) ((A+F)/(B+C))     57.06 %     54.14 %     55.53 %     54.39 %     54.91 %     57.06 %     54.91 %
Pre-tax, pre-provision, net income (PPNR) (B+C-D)   $ 152,732     $ 167,723     $ 162,833     $ 154,991     $ 147,154     $ 152,732     $ 147,154  
Pre-tax, pre-provision, net income, as adjusted (B+C-D+F)   $ 152,677     $ 167,130     $ 157,704     $ 150,404     $ 142,821     $ 152,677     $ 142,821  
P5NR (Pre-tax, pre-provision, profit percentage) PPNR to total revenue (net)) (B+C-D)/(B+C)     57.27 %     59.46 %     58.64 %     57.19 %     56.58 %     57.27 %     56.58 %
P5NR, as adjusted (B+C-D+F)/(B+C)     57.25 %     59.25 %     56.80 %     55.49 %     54.91 %     57.25 %     54.91 %
                             
Pre-tax net income (A)   $ 152,232     $ 153,323     $ 159,327     $ 151,991     $ 147,154     $ 152,232     $ 147,154  
Net interest income (B)     223,904       231,586       226,166       219,952       214,656       223,904       214,656  
Non-interest income (C)     42,803       50,500       51,505       51,079       45,426       42,803       45,426  
Non-interest expense (D)     113,975       114,363       114,838       116,040       112,928       113,975       112,928  
Fully taxable equivalent adjustment (E)     2,661       2,252       2,916       2,526       2,534       2,661       2,534  
Total pre-tax adjustments (F)     (55 )     (593 )     (5,129 )     (4,587 )     (4,333 )     (55 )     (4,333 )
Amortization of intangibles (G)     1,938       1,938       2,024       2,025       2,047       1,938       2,047  
                             
Adjustments:                            
Non-interest income:                            
Gain on retirement of subordinated debt   $     $     $ 1,882     $     $     $     $  
Fair value adjustment for marketable securities     (1,248 )     1,173       1,020       (238 )     442       (1,248 )     442  
Gain (loss) on OREO     707       203       (1 )     13       (376 )     707       (376 )
Gain (loss) on branches, equipment and other assets, net     (7 )     11       (66 )     972       (163 )     (7 )     (163 )
Special income from equity investment                       3,498       3,891             3,891  
BOLI death benefits                 187       1,243                    
Legal expense reimbursement                       885                    
Recoveries on historic losses                 2,040                          
Total non-interest income adjustments (H)   $ (548 )   $ 1,387     $ 5,062     $ 6,373     $ 3,794     $ (548 )   $ 3,794  
                             
Non-interest expense:                            
FDIC special assessment credit     (1,697 )                 (1,516 )           (1,697 )      
Merger and acquisition expenses     394       580                         394        
Legal claims expense                       3,300                    
Legal expense reimbursement                                          
TRUPS redemption fees                                          
Total non-interest expense adjustments (I)   $ (1,303 )   $ 580     $     $ 1,784     $     $ (1,303 )   $  
Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
                     
    Quarter Ended
    Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025
TANGIBLE BOOK VALUE PER COMMON SHARE                    
Book value per common share: (A/B)   $ 22.15     $ 21.88     $ 21.41     $ 20.71     $ 20.40  
Tangible book value per common share: ((A-C-D)/B)     14.87       14.60       14.13       13.44       13.15  
                     
Total shareholders’ equity (A)   $ 4,349,585     $ 4,296,871     $ 4,214,964     $ 4,085,316     $ 4,042,555  
End of period common shares outstanding (B)     196,394       196,357       196,889       197,239       198,206  
Goodwill (C)     1,398,253       1,398,253       1,398,253       1,398,253       1,398,253  
Core deposit and other intangibles (D)     30,355       32,293       34,231       36,255       38,280  
                     
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS                    
Equity to assets: (B/A)     18.75 %     18.78 %     18.56 %     17.83 %     17.58 %
Tangible common equity to tangible assets: ((B-C-D)/(A-C-D))     13.42 %     13.36 %     13.08 %     12.35 %     12.09 %
                     
Total assets (A)   $ 23,201,679     $ 22,881,879     $ 22,707,802     $ 22,907,022     $ 22,992,203  
Total shareholders’ equity (B)     4,349,585       4,296,871       4,214,964       4,085,316       4,042,555  
Goodwill (C)     1,398,253       1,398,253       1,398,253       1,398,253       1,398,253  
Core deposit and other intangibles (D)     30,355       32,293       34,231       36,255       38,280  
Home BancShares, Inc.
Shareholder Buyback Yield
(Unaudited)
                             
    Quarter Ended   Three Months Ended
(Dollars and shares in thousands)   Mar. 31, 2026   Dec. 31, 2025   Sep. 30, 2025   Jun. 30, 2025   Mar. 31, 2025   Mar. 31, 2026   Mar. 31, 2025
SHAREHOLDER BUYBACK YIELD                            
Shareholder buyback yield: (A/B)     0.25 %     0.27 %     0.18 %     0.49 %     0.53 %     0.25 %     0.53 %
                             
Shares repurchased     508       541       350       1,000       1,000       508       1,000  
Average price per share   $ 27.32     $ 27.26     $ 28.34     $ 26.99     $ 29.67     $ 27.32     $ 29.67  
Principal cost     13,877       14,747       9,918       26,989       29,668       13,877       29,668  
Excise tax     1       141       93       459       117       1       117  
Total share repurchase cost (A)   $ 13,878     $ 14,888     $ 10,011     $ 27,448     $ 29,785     $ 13,878     $ 29,785  
                             
Shares outstanding beginning of period     196,357       196,889       197,239       198,206       198,882       196,357       198,882  
Price per share beginning of period   $ 27.78     $ 28.30     $ 28.46     $ 28.27     $ 28.30     $ 27.78     $ 28.30  
Market capitalization beginning of period (B)   $ 5,454,797     $ 5,571,959     $ 5,613,422     $ 5,603,284     $ 5,628,361     $ 5,454,797     $ 5,628,361  
                             

Photos accompanying this announcement are available at:

https://www.globenewswire.com/NewsRoom/AttachmentNg/14849342-ab1e-40ba-b160-86e77a134bb4

https://www.globenewswire.com/NewsRoom/AttachmentNg/ba84c01c-3e72-4007-a106-1b95878c1a31

https://www.globenewswire.com/NewsRoom/AttachmentNg/faadfc48-0196-4a04-996d-3001bb1c1a9e

https://www.globenewswire.com/NewsRoom/AttachmentNg/e530a445-31a0-4d49-ab54-066c479360ba

https://www.globenewswire.com/NewsRoom/AttachmentNg/6d11e04c-5b69-4246-8162-d5cb07da27ac

https://www.globenewswire.com/NewsRoom/AttachmentNg/cd40c9ae-2764-495a-ae78-95748149c840

https://www.globenewswire.com/NewsRoom/AttachmentNg/9137099a-3f33-4e82-8e83-e200c1b1cd00

https://www.globenewswire.com/NewsRoom/AttachmentNg/9371b799-af76-4084-9f6b-858772be8b10

https://www.globenewswire.com/NewsRoom/AttachmentNg/0a87ed3b-2275-4fb3-8cb2-45164f79579b

https://www.globenewswire.com/NewsRoom/AttachmentNg/1bfe29ac-3c06-43cb-aa19-d4874f8ab22d

https://www.globenewswire.com/NewsRoom/AttachmentNg/434a3466-ed8c-41be-a5f0-75f0ef48d7f7

Share.
Exit mobile version